Financial highlights

Revenue $m

Revenue at 54%


KHI EBITDA - $m

KHI EBITDA growth

Net profit - $m (excluding non-recurring items)

Revenue at 80%


Adjusted KHI EBITDA - $m

Adj. KHI EBITDA growth


($ million) 2004 2005 2006 2007 2008
Profit and loss          
Revenue 38.4 58.8 99.1 180.9 278.7
Operating profit 6.3 0.6 (0.7) 13.5 22.5
KHI EBITDA 6.3 7.0 10.3 35.6 51.4
Adjusted KHI EBITDA 9.4 19.1 31.3 67.6 94.1
Net profit (reported) 4.4 12.3 42.8 42.3 17.1
Net profit (excluding non-recurring items) 2.1 13.7 23.5 32.1 43.1
Balance sheet       
Total assets 497.5 795.3 1,492.0 1,765.1 1,893.9
Shareholders´ equity before minorities 321.7 536.1 1,108.3 1,172.5 1,154.3
Debt 76.3 83.8 191.5 314.9 405.5
Cash 40.5 229.6 430.8 180.6 256.4
Net cash (debt) (35.8) 145.8 239.3 (134.3) (149.1)